County Profile for Bremer - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,173,874 Total Charges 111,292,269
Fixed Assets 30,581,380 Contract Allowance 46,708,286
Other Assets 19,818,696 Operating Revenue 64,583,983
Total Assets 70,573,950 Operating Expenses 65,960,912
Current Liabilities 6,555,599 Operating Margin -1,376,929
Long Term Liabilities 38,560,720 Other Income 3,600,010
Total Equity 25,457,631 Other Expense 391,752
Total Liabilities and Equity 70,573,950 Net Profit or Loss 1,831,329

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,353 Revenue per Bed $1,699,579 Revenue per Person $64,583,983
Net Margin per Discharge ($1,500) Net Margin per Bed ($36,235) Net Margin per Person ($1,376,929)
Net Profit per Discharge $1,995 Net Profit per Bed $48,193 Net Profit per Person $1,831,329
Net Fixed Assets per Discharge $33,313 Net Fixed Assets per Bed $804,773 Net Fixed Assets per Bed $30,581,380
Long Term Debt per Discharge $42,005 Long Term Debt per Bed $1,014,756 Long Term Debt per Person $38,560,720
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,398 Net Fixed Assets 1,179 Population Estimate 1,151
Total Revenue 1,192 Long Term Liabilities 734 Total Patient Discharges 1,570
Net Margin 2,127 Total Patient Beds 1,508
Net Profit or Loss 1,146

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,826,590 4,486,571 1.9673
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 635,908 738,054 0.8616
44 Skilled Nursing Care 0 0
50 Operating Room 3,903,744 10,776,792 0.3622
51 Recovery Room 0 0
52 Labor and Delivery Room 189,964 578,537 0.3284

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,109,266 13 Nursing Administration 655,913
02,03 Captial Related - Movable Equipment 1,548,873 14 Central Services and Supply 50,584
04 Employee Benefits 7,720,733 15 Pharmacy 0
05 Administrative and General 8,909,778 16 Medical Records and Medical Library 734,259
06 Maintenance and Repairs 238,559 17 Social Services 89,837
07 Operation of Plant 1,645,612 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 831,112 19 Non Physician Anesthetist 210,442
10,11 Dietary and Cafeteria 705,372 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,450,340

County Profile for Bremer - 2016